The Cap Table Simulator Built for Speed and Clarity

Model dilution, conversion, and exit scenarios in minutes — not hours. Built for founders who need answers fast.

Try the Simulator See How It Works

Cap Table Modeling

Visualize ownership across every round. Model SAFEs, convertible notes, and priced equity rounds with automatic dilution calculations. See who owns what — instantly.

SAFE & Note Conversion

Model valuation caps, discounts, MFN provisions, and pro-rata rights. See exactly how SAFEs and notes convert at each trigger event.

Scenario Branching

Create parallel scenarios — what if you raise at $10M pre vs $15M? What if you add an option pool refresh? Compare outcomes side by side.

Exit Waterfall Analysis

Model M&A and IPO exits with full waterfall breakdowns. See how liquidation preferences, participation rights, and conversion affect payouts.

See Your Cap Table Come to Life

Interactive charts that update as you adjust assumptions. No more wrestling with spreadsheets.

[ Interactive Cap Table Demo Placeholder ]

Get the Startup Financial Playbook

Free PDF: Cap table templates, SAFE conversion guides, and fundraising checklists.

No credit card required. Free during beta.